HoodieMOQ 100 · funded run

Cut-and-Sew Hoodie

480 gsm · your pattern, PortugalYour own pattern block and trims. This is where a clothing line stops being printed blanks.

Configures
1,134
distinct ways
YOUR BRAND480 GSM · YOUR PATTERN, PORTUGAL
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$118.00
Options chosenno extra cost
Label finishincluded
Gross margin80.9%

A funded production run: 100 minimum, about 16 weeks. The full plan is below — price, volume and the split are all yours to move.

3 option groups

5 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Colourways carried

carry any · 3 chosen

Every colourway you carry is stocked independently. Three is the usual starting point.

Name them yourself
Bone
Washed black
Faded olive

The manufacturer's name never reaches your customer. What you type here does.

Labelling

choose one

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

480 gsm Portuguese loopback, your pattern, custom drawcords, hardware and woven labels. Two sample rounds. 100-unit minimum.

What it would earn

Apparel costs · move anything below

One month, top to bottom

400 orders · $55,696 net
Gross sales$60,539
Refunds8.0% in apparel−$4,843
Net revenue$55,696
Product cost−$10,620
Fulfilment & shipping13.5%−$7,519
Payment processing2.9% + 30¢−$1,727
Contribution margin64.3% of net$35,830
Advertising20.5% — the line nobody budgets for−$11,418
Operating costssamples, photography, care−$2,118
Net profit$22,294
MakeItFamous20% of net profit−$4,459
Creator pool$17,836

Who gets what

64% you · 6 × 6%
You, as founder$11,415
Each partner6 of them$1,070
All partners together$6,421
Per partner, per year$12,842

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$1,344,119
Net profit
$555,628
41.3% margin
Creator pool
$444,502
after the 20% fee
A partner's year
$26,670
at 6% a spot
$0$46,253$92,507Sep — $22,294SepOct — $25,144OctNov — $28,335NovDec — $31,909DecJan — $35,912JanFeb — $40,396FebMar — $45,417MarApr — $51,041AprMay — $57,340MayJun — $64,395JunJul — $72,297JulAug — $81,146Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads35 orders
Cash needed up front100 minimum × unit cost$2,250
Lead time16 weeks
Category return ratemodelled into every figure above8.0%
Repeat rate at 90 daysthe category benchmark17%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.