Coffee bag$0 to start

Single-Origin Whole Bean

12 oz · roasted to orderRoasted the day it ships. Origin and roast level are yours to pick per SKU.

Configures
2,520
distinct ways
YOUR BRAND12 OZ · ROASTED TO ORDER
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$24.00
Options chosenno extra cost
Label finishincluded
Gross margin60.8%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

4 option groups

8 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Origins carried

carry any · 3 chosen

Carry several origins, or ask for a specific lot and we will source it.

Briefed to the manufacturer — adds four weeks.
Name them yourself
Colombia — chocolate, red apple
Ethiopia — floral, citrus
Guatemala — caramel, cocoa

The manufacturer's name never reaches your customer. What you type here does.

Grinds carried

carry any · 3 chosen

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Specialty grade, 84+ cupping score. Degassing valve. Roast date printed, not best-before.

What it would earn

Beverages costs · move anything below

One month, top to bottom

400 orders · $19,680 net
Gross sales$20,123
Refunds2.2% in beverages−$443
Net revenue$19,680
Product cost−$7,708
Fulfilment & shipping17.8%−$3,503
Payment processing2.9% + 30¢−$610
Contribution margin39.9% of net$7,859
Advertising16.5% — the line nobody budgets for−$3,247
Operating costssamples, photography, care−$1,686
Net profit$2,926
MakeItFamous20% of net profit−$585
Creator pool$2,340

Who gets what

64% you · 6 × 6%
You, as founder$1,498
Each partner6 of them$140
All partners together$843
Per partner, per year$1,685

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$474,940
Net profit
$88,195
18.6% margin
Creator pool
$70,556
after the 20% fee
A partner's year
$4,233
at 6% a spot
$0$7,849$15,698Sep — $2,926SepOct — $3,451OctNov — $4,039NovDec — $4,697DecJan — $5,435JanFeb — $6,261FebMar — $7,187MarApr — $8,223AprMay — $9,384MayJun — $10,684JunJul — $12,140JulAug — $13,770Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads146 orders
Cash needed up frontmade per order$0
Lead time3 days
Category return ratemodelled into every figure above2.2%
Repeat rate at 90 daysthe category benchmark31%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.