MakeItFamousSign in
Beauty device$0 to start

LED Face Mask

Red + near-infrared — The highest-AOV product in the catalogue. Warranty and returns are handled by the vendor, which is the only reason it is here.

Configures
12
distinct ways
YOUR BRANDRED + NEAR-INFRARED
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$148.00
Options chosenno extra cost
Label finishincluded
Gross margin67.4%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

2 option groups

2 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

633 nm red and 830 nm near-infrared LEDs, 10-minute cycle, rechargeable. FDA-listed Class II.

What it would earn

Haircare costs · move anything below

One month, top to bottom

400 orders · $85,248 net
Gross sales$89,924
Refunds5.2% in haircare−$4,676
Net revenue$85,248
Product cost−$27,763
Fulfilment & shipping16.0%−$13,640
Payment processing2.9% + 30¢−$2,643
Contribution margin48.3% of net$41,202
Advertising19.5% — the line nobody budgets for−$16,623
Operating costssamples, photography, care−$2,473
Net profit$22,106
MakeItFamous20% of net profit−$4,421
Creator pool$17,685

Who gets what

64% you · 6 × 6%
You, as founder$11,318
Each partner6 of them$1,061
All partners together$6,367
Per partner, per year$12,733

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$2,057,301
Net profit
$551,082
26.8% margin
Creator pool
$440,866
after the 20% fee
A partner's year
$26,452
at 6% a spot
$0$45,880$91,760Sep — $22,106SepOct — $24,933OctNov — $28,099NovDec — $31,645DecJan — $35,616JanFeb — $40,064FebMar — $45,046MarApr — $50,625AprMay — $56,874MayJun — $63,873JunJul — $71,712JulAug — $80,491Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads40 orders
Cash needed up frontmade per order$0
Lead time9 days
Category return ratemodelled into every figure above5.2%
Repeat rate at 90 daysthe category benchmark27%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.