Stand-up pouch$0 to start

Resistance Band Set

3 bands · light to heavyShips flat and cheap, which makes it the best-margin fitness product here.

Configures
18
distinct ways
YOUR BRAND3 BANDS · LIGHT TO HEAVY
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$32.00
Options chosenno extra cost
Label finishincluded
Gross margin63.1%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

2 option groups

2 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Three fabric bands, light to heavy, with a carry pouch and a printed guide.

What it would earn

Fitness & gear costs · move anything below

One month, top to bottom

400 orders · $22,272 net
Gross sales$23,370
Refunds4.7% in fitness & gear−$1,098
Net revenue$22,272
Product cost−$8,213
Fulfilment & shipping18.6%−$4,143
Payment processing2.9% + 30¢−$690
Contribution margin41.4% of net$9,226
Advertising20.0% — the line nobody budgets for−$4,454
Operating costssamples, photography, care−$1,717
Net profit$3,055
MakeItFamous20% of net profit−$611
Creator pool$2,444

Who gets what

64% you · 6 × 6%
You, as founder$1,564
Each partner6 of them$147
All partners together$880
Per partner, per year$1,759

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$537,493
Net profit
$91,308
17.0% margin
Creator pool
$73,046
after the 20% fee
A partner's year
$4,383
at 6% a spot
$0$8,105$16,210Sep — $3,055SepOct — $3,595OctNov — $4,200NovDec — $4,879DecJan — $5,638JanFeb — $6,488FebMar — $7,441MarApr — $8,508AprMay — $9,703MayJun — $11,041JunJul — $12,540JulAug — $14,219Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads144 orders
Cash needed up frontmade per order$0
Lead time6 days
Category return ratemodelled into every figure above4.7%
Repeat rate at 90 daysthe category benchmark14%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.