Shower bottle$0 to start

Bond Repair Conditioner

300 ml · slip-heavyAlways sold with the shampoo. Bundling these two is the easiest AOV lift in the catalogue.

Configures
1,890
distinct ways
YOUR BRAND300 ML · SLIP-HEAVY
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$30.00
Options chosenno extra cost
Label finishincluded
Gross margin62.0%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

3 option groups

5 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Scents carried

carry any · 3 chosen

Carry several. Custom accords are briefed to the perfumer and take four extra weeks.

Briefed to the manufacturer — adds four weeks.
Name them yourself
Fig & cedar
Neroli & musk
Vetiver & smoke

The manufacturer's name never reaches your customer. What you type here does.

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Bond-building complex, behentrimonium, shea. Silicone-free option available.

What it would earn

Haircare costs · move anything below

One month, top to bottom

400 orders · $17,280 net
Gross sales$18,228
Refunds5.2% in haircare−$948
Net revenue$17,280
Product cost−$6,566
Fulfilment & shipping16.0%−$2,765
Payment processing2.9% + 30¢−$536
Contribution margin42.9% of net$7,413
Advertising19.5% — the line nobody budgets for−$3,370
Operating costssamples, photography, care−$1,657
Net profit$2,386
MakeItFamous20% of net profit−$477
Creator pool$1,909

Who gets what

64% you · 6 × 6%
You, as founder$1,222
Each partner6 of them$115
All partners together$687
Per partner, per year$1,374

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$417,021
Net profit
$75,179
18.0% margin
Creator pool
$60,143
after the 20% fee
A partner's year
$3,609
at 6% a spot
$0$6,780$13,559Sep — $2,386SepOct — $2,846OctNov — $3,362NovDec — $3,940DecJan — $4,586JanFeb — $5,311FebMar — $6,122MarApr — $7,031AprMay — $8,048MayJun — $9,188JunJul — $10,465JulAug — $11,894Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads164 orders
Cash needed up frontmade per order$0
Lead time3 days
Category return ratemodelled into every figure above5.2%
Repeat rate at 90 daysthe category benchmark27%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.