Fine-mist bottle$0 to start

Room & Linen Spray

100 mlThe basket-filler of the home category. Same accord as the candle, a third of the price.

Configures
2,268
distinct ways
YOUR BRAND100 ML
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$24.00
Options chosenno extra cost
Label finishincluded
Gross margin68.3%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

3 option groups

5 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Scents carried

carry any · 3 chosen

Carry several. Custom accords are briefed to the perfumer and take four extra weeks.

Briefed to the manufacturer — adds four weeks.
Name them yourself
Fig & cedar
Neroli & musk
Vetiver & smoke

The manufacturer's name never reaches your customer. What you type here does.

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Alcohol-free, fabric-safe. Matches the candle accords.

What it would earn

Home & candles costs · move anything below

One month, top to bottom

400 orders · $15,936 net
Gross sales$16,497
Refunds3.4% in home & candles−$561
Net revenue$15,936
Product cost−$5,046
Fulfilment & shipping17.2%−$2,741
Payment processing2.9% + 30¢−$494
Contribution margin48.0% of net$7,655
Advertising18.8% — the line nobody budgets for−$2,996
Operating costssamples, photography, care−$1,641
Net profit$3,017
MakeItFamous20% of net profit−$603
Creator pool$2,414

Who gets what

64% you · 6 × 6%
You, as founder$1,545
Each partner6 of them$145
All partners together$869
Per partner, per year$1,738

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$384,586
Net profit
$90,412
23.5% margin
Creator pool
$72,330
after the 20% fee
A partner's year
$4,340
at 6% a spot
$0$8,031$16,063Sep — $3,017SepOct — $3,553OctNov — $4,154NovDec — $4,826DecJan — $5,580JanFeb — $6,423FebMar — $7,368MarApr — $8,426AprMay — $9,611MayJun — $10,938JunJul — $12,425JulAug — $14,090Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads141 orders
Cash needed up frontmade per order$0
Lead time5 days
Category return ratemodelled into every figure above3.4%
Repeat rate at 90 daysthe category benchmark25%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.