MakeItFamousSign in
Wide jar$0 to start

Ceramide Night Cream

50 ml · NP/AP/EOP blend — Rich without being occlusive. Sells hardest between October and February.

Configures
1,260
distinct ways
YOUR BRAND50 ML · NP/AP/EOP BLEND
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$44.00
Options chosen+-$0.80
Label finishincluded
Gross margin70.5%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

4 option groups

6 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Closure

choose one

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

Sizes carried

carry any · 3 chosen

Carry as many as you like. Each one is a separate line on the purchase order.

What goes on the pack

Ceramide NP, AP and EOP at 3:1:1, cholesterol, squalane. Fragrance-free.

What it would earn

Skincare costs · move anything below

One month, top to bottom

400 orders · $23,760 net
Gross sales$24,880
Refunds4.5% in skincare−$1,120
Net revenue$23,760
Product cost−$7,020
Fulfilment & shipping15.5%−$3,683
Payment processing2.9% + 30¢−$737
Contribution margin51.9% of net$12,321
Advertising19.0% — the line nobody budgets for−$4,514
Operating costssamples, photography, care−$1,735
Net profit$6,071
MakeItFamous20% of net profit−$1,214
Creator pool$4,857

Who gets what

64% you · 6 × 6%
You, as founder$3,108
Each partner6 of them$291
All partners together$1,748
Per partner, per year$3,497

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$573,403
Net profit
$164,108
28.6% margin
Creator pool
$131,287
after the 20% fee
A partner's year
$7,877
at 6% a spot
$0$14,086$28,172Sep — $6,071SepOct — $6,974OctNov — $7,984NovDec — $9,117DecJan — $10,385JanFeb — $11,805FebMar — $13,395MarApr — $15,177AprMay — $17,172MayJun — $19,407JunJul — $21,909JulAug — $24,713Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads89 orders
Cash needed up frontmade per order$0
Lead time3 days
Category return ratemodelled into every figure above4.5%
Repeat rate at 90 daysthe category benchmark24%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.