MakeItFamousSign in
Fine-mist bottle$0 to start

Hyaluronic Essence

150 ml · three weights — Layers under everything and finishes nothing, which makes it the easiest upsell in a routine.

Configures
180
distinct ways
YOUR BRAND150 ML · THREE WEIGHTS
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$30.00
Options chosenno extra cost
Label finishincluded
Gross margin64.0%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

3 option groups

3 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Closure

choose one

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Three molecular weights of hyaluronic acid, panthenol, beta-glucan. Fragrance-free.

What it would earn

Skincare costs · move anything below

One month, top to bottom

400 orders · $16,200 net
Gross sales$16,963
Refunds4.5% in skincare−$763
Net revenue$16,200
Product cost−$5,832
Fulfilment & shipping15.5%−$2,511
Payment processing2.9% + 30¢−$502
Contribution margin45.4% of net$7,355
Advertising19.0% — the line nobody budgets for−$3,078
Operating costssamples, photography, care−$1,644
Net profit$2,632
MakeItFamous20% of net profit−$526
Creator pool$2,106

Who gets what

64% you · 6 × 6%
You, as founder$1,348
Each partner6 of them$126
All partners together$758
Per partner, per year$1,516

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$390,957
Net profit
$81,121
20.7% margin
Creator pool
$64,897
after the 20% fee
A partner's year
$3,894
at 6% a spot
$0$7,268$14,536Sep — $2,632SepOct — $3,122OctNov — $3,671NovDec — $4,285DecJan — $4,974JanFeb — $5,745FebMar — $6,608MarApr — $7,575AprMay — $8,658MayJun — $9,871JunJul — $11,229JulAug — $12,751Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads154 orders
Cash needed up frontmade per order$0
Lead time5 days
Category return ratemodelled into every figure above4.5%
Repeat rate at 90 daysthe category benchmark24%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.