Airless pumpMOQ 500 · funded run

Custom Ceramide Cream

50 ml · airless, custom toolingWhere a skincare line stops being a label exercise. Texture, scent and finish are all yours to specify.

Configures
150
distinct ways
YOUR BRAND50 ML · AIRLESS, CUSTOM TOOLING
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$52.00
Options chosenno extra cost
Label finishincluded
Gross margin89.2%

A funded production run: 500 minimum, about 14 weeks. The full plan is below — price, volume and the split are all yours to move.

3 option groups

3 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Closure

choose one

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Formulated to your brief. Custom airless tooling, 500-unit minimum on the first run.

What it would earn

Skincare costs · move anything below

One month, top to bottom

400 orders · $28,080 net
Gross sales$29,403
Refunds4.5% in skincare−$1,323
Net revenue$28,080
Product cost−$3,024
Fulfilment & shipping15.5%−$4,352
Payment processing2.9% + 30¢−$870
Contribution margin70.6% of net$19,833
Advertising19.0% — the line nobody budgets for−$5,335
Operating costssamples, photography, care−$1,787
Net profit$12,711
MakeItFamous20% of net profit−$2,542
Creator pool$10,169

Who gets what

64% you · 6 × 6%
You, as founder$6,508
Each partner6 of them$610
All partners together$3,661
Per partner, per year$7,322

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$677,658
Net profit
$324,348
47.9% margin
Creator pool
$259,479
after the 20% fee
A partner's year
$15,569
at 6% a spot
$0$27,251$54,503Sep — $12,711SepOct — $14,410OctNov — $16,314NovDec — $18,445DecJan — $20,833JanFeb — $23,506FebMar — $26,501MarApr — $29,855AprMay — $33,612MayJun — $37,819JunJul — $42,532JulAug — $47,810Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads49 orders
Cash needed up front500 minimum × unit cost$2,800
Lead time14 weeks
Category return ratemodelled into every figure above4.5%
Repeat rate at 90 daysthe category benchmark24%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.